WMT
Breakdown TTM 1/30/2023 1/30/2022 1/30/2021 1/30/2020
Total Revenue 611,289,000 611,289,000 572,754,000 559,151,000 523,964,000
Net Income 11,680,000 11,680,000 13,673,000 13,510,000 14,881,000
COST
Breakdown TTM 8/30/2022 8/30/2021 8/30/2020 8/30/2019
Total Revenue 234,390,000 226,954,000 195,929,000 166,761,000 152,703,000
Net Income 6,051,000 5,844,000 5,007,000 4,002,000 3,659,000
KO
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 43,004,000 43,004,000 38,655,000 33,014,000 37,266,000
Net Income 9,542,000 9,542,000 9,771,000 7,747,000 8,920,000
PEP
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 86,392,000 86,392,000 79,474,000 70,372,000 67,161,000
Net Income 8,910,000 8,910,000 7,618,000 7,120,000 7,314,000
PG
Breakdown TTM 6/29/2022 6/29/2021 6/29/2020 6/29/2019
Total Revenue 80,281,000 80,187,000 76,118,000 70,950,000 67,684,000
Net Income 14,279,000 14,742,000 14,306,000 13,027,000 3,897,000
EL estee lauder
Breakdown TTM 6/29/2022 6/29/2021 6/29/2020 6/29/2019
Total Revenue 16,356,000 17,737,000 16,215,000 14,294,000 14,863,000
Net Income 1,493,000 2,390,000 2,870,000 684,000 1,785,000
GIS Packaged Foods general mills
Breakdown TTM 5/30/2022 5/30/2021 5/30/2020 5/30/2019
Total Revenue 19,955,400 18,992,800 18,127,000 17,626,600 16,865,200
Net Income 2,801,800 2,707,300 2,339,800 2,181,200 1,752,700
KHC Packaged Foods kraft heinz
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 26,485,000 26,485,000 26,042,000 26,185,000 24,977,000
Net Income 2,363,000 2,363,000 1,012,000 356,000 1,935,000
K Packaged Foods kellogg
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 15,315,000 15,315,000 14,181,000 13,770,000 13,578,000
Net Income 960,000 960,000 1,488,000 1,251,000 960,000
PM Tobacco
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 31,762,000 31,762,000 31,405,000 28,694,000 29,805,000
Net Income 9,048,000 9,048,000 9,109,000 8,056,000 7,185,000
MO Tobacco
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 20,688,000 20,688,000 21,111,000 20,841,000 19,796,000
Net Income 5,764,000 5,764,000 2,475,000 4,467,000 -1,293,000
MDLZ Confectioners mondelez
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 31,496,000 31,496,000 28,720,000 26,581,000 25,868,000
Net Income 2,717,000 2,717,000 4,300,000 3,555,000 3,870,000
HSY Confectioners hershey
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 10,419,294 10,419,294 8,971,337 8,149,719 7,986,252
Net Income 1,644,817 1,644,817 1,477,512 1,278,708 1,149,692
ADM Farm Products archer daniels midland
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 101,848,000 101,556,000 85,249,000 64,355,000 64,656,000
Net Income 4,340,000 4,340,000 2,709,000 1,772,000 1,379,000
STZ Beverages – Wineries & Distilleries
Breakdown TTM 2/27/2022 2/27/2021 2/28/2020
Total Revenue 9,557,300 8,820,700 8,614,900 8,343,500
Net Income 101,400 -40,400 1,998,000 -11,800
BF-B Beverages – Wineries & Distilleries
Breakdown TTM 4/29/2022 4/29/2021 4/29/2020 4/29/2019
Total Revenue 4,178,000 3,933,000 3,461,000 3,363,000 3,324,000
Net Income 727,000 838,000 903,000 827,000 835,000
SYY Food Distribution sysco
Breakdown TTM 6/29/2022 6/29/2021 6/29/2020 6/29/2019
Total Revenue 73,580,180 68,636,146 51,297,843 52,893,310 60,113,922
Net Income 1,420,098 1,358,768 524,209 215,475 1,674,271
KR Grocery Stores
Breakdown TTM 1/30/2023 1/30/2022 1/30/2021 1/30/2020
Total Revenue 148,258,000 148,258,000 137,888,000 132,498,000 122,286,000
Net Income 2,244,000 2,244,000 1,655,000 2,585,000 1,659,000
TAP Beverages – Brewers molson coors, fosters, sol, miller
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 10,701,000 10,701,000 10,279,700 9,654,000 10,579,400
Net Income -175,300 -175,300 1,005,700 -949,000 241,700
V
Breakdown TTM 9/29/2022 9/29/2021 9/29/2020 9/29/2019
Total Revenue 30,187,000 29,310,000 24,105,000 21,846,000 22,977,000
Net Income 15,177,000 14,957,000 12,311,000 10,866,000 12,080,000
MA
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 22,237,000 22,237,000 18,884,000 15,301,000 16,883,000
Net Income 9,930,000 9,930,000 8,687,000 6,411,000 8,118,000
JPM Banks – Diversified
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 128,695,000 128,641,000 121,685,000 119,475,000 115,627,000
Net Income 37,676,000 37,676,000 48,334,000 29,131,000 36,431,000
BAC Banks – Diversified bank of america
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 94,950,000 94,950,000 89,113,000 85,528,000 91,244,000
Net Income 27,528,000 27,528,000 31,978,000 17,894,000 27,430,000
MS Capital Markets
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 50,210,000 50,210,000 56,414,000 45,269,000 38,926,000
Net Income 11,029,000 11,029,000 15,034,000 10,996,000 9,042,000
GS Capital Markets
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 47,365,000 47,365,000 59,339,000 44,559,000 33,274,000
Net Income 11,261,000 11,261,000 21,635,000 9,459,000 8,466,000
SPGI Financial Data & Stock Exchanges Standard & Poor’s Global Inc
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 11,181,000 11,181,000 8,297,000 7,442,000 6,699,000
Net Income 3,248,000 3,248,000 3,024,000 2,339,000 2,123,000
BRK-B Insurance – Diversified
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 234,190,000 234,190,000 354,636,000 286,256,000 327,223,000
Net Income -22,819,000 -22,819,000 89,795,000 42,521,000 81,417,000
PGR Insurance – Property & Casualty progressive
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 49,586,400 49,586,400 47,676,500 42,638,100 38,997,700
Net Income 721,500 721,500 3,350,900 5,704,600 3,970,300
CB Insurance – Property & Casualty chubb
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 43,124,000 43,124,000 40,955,000 36,052,000 34,230,000
Net Income 5,313,000 5,313,000 8,539,000 3,533,000 4,454,000
BLK Asset Management blackrock
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 17,873,000 17,873,000 19,374,000 16,205,000 14,539,000
Net Income 5,178,000 5,178,000 5,901,000 4,932,000 4,476,000
USB Banks – Regional u.s.bancorp
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 24,184,000 24,184,000 22,721,000 23,226,000 22,883,000
Net Income 5,825,000 5,825,000 7,963,000 4,959,000 6,914,000
PNC Banks – Regional pnc financial services
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 21,114,000 21,114,000 19,135,000 16,798,000 17,827,000
Net Income 6,041,000 6,041,000 5,674,000 7,517,000 5,369,000
MMC Insurance Brokers marsh&mclennan
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 20,720,000 20,720,000 19,820,000 17,224,000 16,652,000
Net Income 3,050,000 3,050,000 3,143,000 2,016,000 1,742,000
AON Insurance Brokers
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 12,479,000 12,479,000 12,193,000 11,066,000 11,013,000
Net Income 2,589,000 2,589,000 1,255,000 1,969,000 1,532,000
MET Insurance – Life
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 68,950,000 68,950,000 66,037,000 67,952,000 69,620,000
Net Income 2,539,000 2,539,000 6,554,000 5,407,000 5,899,000
AFL Insurance – Life aflac
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 19,511,000 19,511,000 21,923,000 22,114,000 22,223,000
Net Income 4,201,000 4,201,000 4,325,000 4,778,000 3,304,000
RE Insurance – Reinsurance everest re
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 11,985,000 11,985,000 11,300,998 9,485,261 8,231,169
Net Income 597,000 597,000 1,379,083 514,151 1,009,461
AIZ Insurance – Specialty assurant
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 10,193,000 10,193,000 10,187,600 10,084,100 10,072,500
Net Income 276,600 276,600 1,372,400 441,800 382,600
JNJ Drug Manufacturers – General
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 94,943,000 94,943,000 93,775,000 82,584,000 82,059,000
Net Income 17,941,000 17,941,000 20,878,000 14,714,000 15,119,000
LLY Drug Manufacturers – General eli lilly
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 28,541,400 28,541,400 28,318,400 24,539,800 22,319,500
Net Income 6,244,800 6,244,800 5,581,700 6,193,700 8,318,400
UNH Healthcare Plans united health group
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 322,132,000 322,132,000 285,273,000 255,639,000 240,269,000
Net Income 20,120,000 20,120,000 17,285,000 15,403,000 13,839,000
ELV Healthcare Plans elevance health
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 156,595,000 156,595,000 138,639,000 121,867,000 104,213,000
Net Income 6,025,000 6,025,000 6,104,000 4,572,000 4,807,000
ABT Medical Devices abbott laboratoties
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 43,653,000 43,653,000 43,075,000 34,608,000 31,904,000
Net Income 6,933,000 6,933,000 7,071,000 4,495,000 3,687,000
MDT Medical Devices medtronic
Breakdown TTM 4/29/2022 4/29/2021 4/29/2020 4/29/2019
Total Revenue 30,771,000 31,686,000 30,117,000 28,913,000 30,557,000
Net Income 4,064,000 5,039,000 3,606,000 4,789,000 4,631,000
ISRG Medical Instruments & Supplies intuitive surgical
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 6,222,200 6,222,200 5,710,100 4,358,400 4,478,500
Net Income 1,322,300 1,322,300 1,704,600 1,060,600 1,379,300
MCK Medical Distribution mckesson
Breakdown TTM 3/30/2022 3/30/2021 3/30/2020
Total Revenue 273,903,000 263,966,000 238,228,000 231,051,000
Net Income 3,141,000 1,114,000 -4,539,000 900,000
HCA Medical Care Facilities
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 60,233,000 60,233,000 58,752,000 51,533,000 51,336,000
Net Income 5,643,000 5,643,000 6,956,000 3,754,000 3,505,000
ZTS Drug Manufacturers – Specialty & Generic zoetis
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 8,080,000 8,080,000 7,776,000 6,675,000 6,260,000
Net Income 2,114,000 2,114,000 2,037,000 1,638,000 1,500,000
MRNA Biotechnology moderna 上場5年目
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 18,875,000 18,875,000 17,736,000 274,490 48,036
Net Income 8,362,000 8,362,000 12,202,000 -747,064 -514,021
GEHC Health Information Services ge healthcare 上場1年目
Breakdown TTM 12/30/2022 12/30/2021 12/30/2020 12/30/2019
Total Revenue 18,341,000 18,341,000 17,585,000 17,164,000 16,633,000
Net Income 1,916,000 1,916,000 2,247,000 13,846,000 1,524,000